Euphoria

ABAD EUPHORIA, MADAVANA – LAUNCH PRICING

Date: 16/10/2026

Project: ABAD Euphoria, Madavana

APARTMENT PRICING DETAILS

Columns: Apartment No. | Super Built-up Area (sq.ft.) | Rate per sq.ft. | Apartment Cost (₹) | Car Parking (₹) | WWF 1% (₹) | One-Time Tax (₹) | EDC (₹) | Water Metering (₹) | EV Charging (₹) | Basic Cost (₹) | GST 5% (₹) | Total (₹)

1. Apartment 2A* – 1718 sq.ft. – ₹8,900/sq.ft. – Apartment Cost: ₹1,52,90,200 – Car Parking: ₹6,00,000 – WWF: ₹1,33,132 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,65,92,832 – GST: ₹8,29,642 – Total: ₹1,74,22,474
2. Apartment 2B* – 1656 sq.ft. – ₹8,900/sq.ft. – Apartment Cost: ₹1,47,38,400 – Car Parking: ₹6,00,000 – WWF: ₹1,28,544 – One-Time Tax: ₹40,000 – EDC: ₹4,14,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,60,20,944 – GST: ₹8,01,047 – Total: ₹1,68,21,991
3. Apartment 3A – 1718 sq.ft. – ₹8,950/sq.ft. – Apartment Cost: ₹1,53,76,100 – Car Parking: ₹6,00,000 – WWF: ₹1,33,991 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,66,79,591 – GST: ₹8,33,980 – Total: ₹1,75,13,571
4. Apartment 3B – 1656 sq.ft. – ₹8,950/sq.ft. – Apartment Cost: ₹1,48,21,200 – Car Parking: ₹6,00,000 – WWF: ₹1,29,372 – One-Time Tax: ₹40,000 – EDC: ₹4,14,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,61,04,572 – GST: ₹8,05,229 – Total: ₹1,69,09,801
5. Apartment 3C – 1098 sq.ft. – ₹8,950/sq.ft. – Apartment Cost: ₹98,27,100 – Car Parking: ₹6,00,000 – WWF: ₹87,801 – One-Time Tax: ₹35,000 – EDC: ₹2,74,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,09,24,401 – GST: ₹5,46,220 – Total: ₹1,14,70,621
6. Apartment 3D – 1728 sq.ft. – ₹8,950/sq.ft. – Apartment Cost: ₹1,54,65,600 – Car Parking: ₹6,00,000 – WWF: ₹1,34,736 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,67,72,336 – GST: ₹8,38,617 – Total: ₹1,76,10,953
7. Apartment 3E – 1684 sq.ft. – ₹8,950/sq.ft. – Apartment Cost: ₹1,50,71,800 – Car Parking: ₹6,00,000 – WWF: ₹1,31,458 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,63,64,258 – GST: ₹8,18,213 – Total: ₹1,71,82,471
8. Apartment 4A – 1718 sq.ft. – ₹9,000/sq.ft. – Apartment Cost: ₹1,54,62,000 – Car Parking: ₹6,00,000 – WWF: ₹1,34,850 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,67,66,350 – GST: ₹8,38,318 – Total: ₹1,76,04,668
9. Apartment 4C – 1098 sq.ft. – ₹9,000/sq.ft. – Apartment Cost: ₹98,82,000 – Car Parking: ₹6,00,000 – WWF: ₹88,350 – One-Time Tax: ₹35,000 – EDC: ₹2,74,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,09,79,850 – GST: ₹5,48,993 – Total: ₹1,15,28,843
10. Apartment 4B – 1656 sq.ft. – ₹9,000/sq.ft. – Apartment Cost: ₹1,49,04,000 – Car Parking: ₹6,00,000 – WWF: ₹1,30,200 – One-Time Tax: ₹40,000 – EDC: ₹4,14,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,61,88,200 – GST: ₹8,09,410 – Total: ₹1,69,97,610
11. Apartment 4D – 1728 sq.ft. – ₹9,000/sq.ft. – Apartment Cost: ₹1,55,52,000 – Car Parking: ₹6,00,000 – WWF: ₹1,35,600 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,68,59,600 – GST: ₹8,42,980 – Total: ₹1,77,02,580
12. Apartment 4E – 1684 sq.ft. – ₹9,000/sq.ft. – Apartment Cost: ₹1,51,56,000 – Car Parking: ₹6,00,000 – WWF: ₹1,32,300 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,64,49,300 – GST: ₹8,22,465 – Total: ₹1,72,71,765
13. Apartment 5A – 1718 sq.ft. – ₹9,050/sq.ft. – Apartment Cost: ₹1,55,47,900 – Car Parking: ₹6,00,000 – WWF: ₹1,35,709 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,68,53,109 – GST: ₹8,42,655 – Total: ₹1,76,95,764
14. Apartment 5B – 1656 sq.ft. – ₹9,050/sq.ft. – Apartment Cost: ₹1,49,86,800 – Car Parking: ₹6,00,000 – WWF: ₹1,31,028 – One-Time Tax: ₹40,000 – EDC: ₹4,14,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,62,71,828 – GST: ₹8,13,591 – Total: ₹1,70,85,419
15. Apartment 5D – 1728 sq.ft. – ₹9,050/sq.ft. – Apartment Cost: ₹1,56,38,400 – Car Parking: ₹6,00,000 – WWF: ₹1,36,464 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,69,46,864 – GST: ₹8,47,343 – Total: ₹1,77,94,207
16. Apartment 5E – 1684 sq.ft. – ₹9,050/sq.ft. – Apartment Cost: ₹1,52,40,200 – Car Parking: ₹6,00,000 – WWF: ₹1,33,142 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,65,34,342 – GST: ₹8,26,717 – Total: ₹1,73,61,059
17. Apartment 6C – 1098 sq.ft. – ₹9,100/sq.ft. – Apartment Cost: ₹99,91,800 – Car Parking: ₹6,00,000 – WWF: ₹89,448 – One-Time Tax: ₹35,000 – EDC: ₹2,74,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,10,90,748 – GST: ₹5,54,537 – Total: ₹1,16,45,285
18. Apartment 6D – 1728 sq.ft. – ₹9,100/sq.ft. – Apartment Cost: ₹1,57,24,800 – Car Parking: ₹6,00,000 – WWF: ₹1,37,328 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,70,34,128 – GST: ₹8,51,706 – Total: ₹1,78,85,834
19. Apartment 6E – 1684 sq.ft. – ₹9,100/sq.ft. – Apartment Cost: ₹1,53,24,400 – Car Parking: ₹6,00,000 – WWF: ₹1,33,984 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,66,19,384 – GST: ₹8,30,969 – Total: ₹1,74,50,353
20. Apartment 7D – 1728 sq.ft. – ₹9,150/sq.ft. – Apartment Cost: ₹1,58,11,200 – Car Parking: ₹6,00,000 – WWF: ₹1,38,192 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,71,21,392 – GST: ₹8,56,070 – Total: ₹1,79,77,462
21. Apartment 7E – 1684 sq.ft. – ₹9,150/sq.ft. – Apartment Cost: ₹1,54,08,600 – Car Parking: ₹6,00,000 – WWF: ₹1,34,826 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,67,04,426 – GST: ₹8,35,221 – Total: ₹1,75,39,647
22. Apartment 8A – 1718 sq.ft. – ₹9,200/sq.ft. – Apartment Cost: ₹1,58,05,600 – Car Parking: ₹6,00,000 – WWF: ₹1,38,286 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,71,13,386 – GST: ₹8,55,669 – Total: ₹1,79,69,055
23. Apartment 8D – 1728 sq.ft. – ₹9,200/sq.ft. – Apartment Cost: ₹1,58,97,600 – Car Parking: ₹6,00,000 – WWF: ₹1,39,056 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,72,08,656 – GST: ₹8,60,433 – Total: ₹1,80,69,089
24. Apartment 8E – 1684 sq.ft. – ₹9,200/sq.ft. – Apartment Cost: ₹1,54,92,800 – Car Parking: ₹6,00,000 – WWF: ₹1,35,668 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,67,89,468 – GST: ₹8,39,473 – Total: ₹1,76,28,941
25. Apartment 9D – 1728 sq.ft. – ₹9,250/sq.ft. – Apartment Cost: ₹1,59,84,000 – Car Parking: ₹6,00,000 – WWF: ₹1,39,920 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,72,95,920 – GST: ₹8,64,796 – Total: ₹1,81,60,716
26. Apartment 9E – 1684 sq.ft. – ₹9,250/sq.ft. – Apartment Cost: ₹1,55,77,000 – Car Parking: ₹6,00,000 – WWF: ₹1,36,510 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,68,74,510 – GST: ₹8,43,726 – Total: ₹1,77,18,236
27. Apartment 10D – 1728 sq.ft. – ₹9,300/sq.ft. – Apartment Cost: ₹1,60,70,400 – Car Parking: ₹6,00,000 – WWF: ₹1,40,784 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,73,83,184 – GST: ₹8,69,159 – Total: ₹1,82,52,343
28. Apartment 10E – 1684 sq.ft. – ₹9,300/sq.ft. – Apartment Cost: ₹1,56,61,200 – Car Parking: ₹6,00,000 – WWF: ₹1,37,352 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,69,59,552 – GST: ₹8,47,978 – Total: ₹1,78,07,530
29. Apartment 11D – 1728 sq.ft. – ₹9,350/sq.ft. – Apartment Cost: ₹1,61,56,800 – Car Parking: ₹6,00,000 – WWF: ₹1,41,648 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,74,70,448 – GST: ₹8,73,522 – Total: ₹1,83,43,970
30. Apartment 11E – 1684 sq.ft. – ₹9,350/sq.ft. – Apartment Cost: ₹1,57,45,400 – Car Parking: ₹6,00,000 – WWF: ₹1,38,194 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,70,44,594 – GST: ₹8,52,230 – Total: ₹1,78,96,824
31. Apartment 12D – 1728 sq.ft. – ₹9,400/sq.ft. – Apartment Cost: ₹1,62,43,200 – Car Parking: ₹6,00,000 – WWF: ₹1,42,512 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,75,57,712 – GST: ₹8,77,886 – Total: ₹1,84,35,598
32. Apartment 12E – 1684 sq.ft. – ₹9,400/sq.ft. – Apartment Cost: ₹1,58,29,600 – Car Parking: ₹6,00,000 – WWF: ₹1,39,036 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,71,29,636 – GST: ₹8,56,482 – Total: ₹1,79,86,118
33. Apartment 13D – 1728 sq.ft. – ₹9,450/sq.ft. – Apartment Cost: ₹1,63,29,600 – Car Parking: ₹6,00,000 – WWF: ₹1,43,376 – One-Time Tax: ₹40,000 – EDC: ₹4,32,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,76,44,976 – GST: ₹8,82,249 – Total: ₹1,85,27,225
34. Apartment 13E – 1684 sq.ft. – ₹9,450/sq.ft. – Apartment Cost: ₹1,59,13,800 – Car Parking: ₹6,00,000 – WWF: ₹1,39,878 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,72,14,678 – GST: ₹8,60,734 – Total: ₹1,80,75,412
35. Apartment 15E – 1684 sq.ft. – ₹9,600/sq.ft. – Apartment Cost: ₹1,61,66,400 – Car Parking: ₹6,00,000 – WWF: ₹1,42,404 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,74,69,804 – GST: ₹8,73,490 – Total: ₹1,83,43,294
36. Apartment 16E – 1684 sq.ft. – ₹9,700/sq.ft. – Apartment Cost: ₹1,63,34,800 – Car Parking: ₹6,00,000 – WWF: ₹1,44,088 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,76,39,888 – GST: ₹8,81,994 – Total: ₹1,85,21,882
37. Apartment 17E – 1684 sq.ft. – ₹9,800/sq.ft. – Apartment Cost: ₹1,65,03,200 – Car Parking: ₹6,00,000 – WWF: ₹1,45,772 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,78,09,972 – GST: ₹8,90,499 – Total: ₹1,87,00,471
38. Apartment 18E – 1684 sq.ft. – ₹9,900/sq.ft. – Apartment Cost: ₹1,66,71,600 – Car Parking: ₹6,00,000 – WWF: ₹1,47,456 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,79,80,056 – GST: ₹8,99,003 – Total: ₹1,88,79,059
39. Apartment 19F – 2875 sq.ft. – ₹10,000/sq.ft. – Apartment Cost: ₹2,87,50,000 – Car Parking: ₹6,00,000 – WWF: ₹2,50,375 – One-Time Tax: ₹40,000 – EDC: ₹7,18,750 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹3,04,59,125 – GST: ₹15,22,956 – Total: ₹3,19,82,081
40. Apartment 20E – 1684 sq.ft. – ₹10,100/sq.ft. – Apartment Cost: ₹1,70,08,400 – Car Parking: ₹6,00,000 – WWF: ₹1,50,824 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,83,20,224 – GST: ₹9,16,011 – Total: ₹1,92,36,235
41. Apartment 20F – 2875 sq.ft. – ₹10,100/sq.ft. – Apartment Cost: ₹2,90,37,500 – Car Parking: ₹6,00,000 – WWF: ₹2,53,250 – One-Time Tax: ₹40,000 – EDC: ₹7,18,750 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹3,07,49,500 – GST: ₹15,37,475 – Total: ₹3,22,86,975
42. Apartment 21E – 1684 sq.ft. – ₹10,200/sq.ft. – Apartment Cost: ₹1,71,76,800 – Car Parking: ₹6,00,000 – WWF: ₹1,52,508 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,84,90,308 – GST: ₹9,24,515 – Total: ₹1,94,14,823
43. Apartment 21F – 2875 sq.ft. – ₹10,200/sq.ft. – Apartment Cost: ₹2,93,25,000 – Car Parking: ₹6,00,000 – WWF: ₹2,56,125 – One-Time Tax: ₹40,000 – EDC: ₹7,18,750 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹3,10,39,875 – GST: ₹15,51,994 – Total: ₹3,25,91,869
44. Apartment 23A1 – 1718 sq.ft. – ₹10,400/sq.ft. – Apartment Cost: ₹1,78,67,200 – Car Parking: ₹6,00,000 – WWF: ₹1,58,902 – One-Time Tax: ₹40,000 – EDC: ₹4,29,500 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,91,95,602 – GST: ₹9,59,780 – Total: ₹2,01,55,382
45. Apartment 23B1 – 1656 sq.ft. – ₹10,400/sq.ft. – Apartment Cost: ₹1,72,22,400 – Car Parking: ₹6,00,000 – WWF: ₹1,53,384 – One-Time Tax: ₹40,000 – EDC: ₹4,14,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,85,29,784 – GST: ₹9,26,489 – Total: ₹1,94,56,273
46. Apartment 23E – 1684 sq.ft. – ₹10,400/sq.ft. – Apartment Cost: ₹1,75,13,600 – Car Parking: ₹6,00,000 – WWF: ₹1,55,876 – One-Time Tax: ₹40,000 – EDC: ₹4,21,000 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹1,88,30,476 – GST: ₹9,41,524 – Total: ₹1,97,72,000
47. Apartment 23F – 2875 sq.ft. – ₹10,400/sq.ft. – Apartment Cost: ₹2,99,00,000 – Car Parking: ₹6,00,000 – WWF: ₹2,61,875 – One-Time Tax: ₹40,000 – EDC: ₹7,18,750 – Water Metering: ₹50,000 – EV Charging: ₹50,000 – Basic Cost: ₹3,16,20,625 – GST: ₹15,81,031 – Total: ₹3,32,01,656

PAYMENT TERMS

• Terrace area charges will be applicable for apartments marked with an asterisk (*).
• Booking amount: ₹5,00,000.
• On agreement: 30% of the total cost.
• Association deposit: ₹1,00,000 and MMC: ₹50,000, payable to the association at project handover.
• Balance payment: In installments as per the work schedule.
• Registration charges: As per actuals at the time of registration.
• All payments must be made in favour of ABAD Builders Pvt. Ltd.
• Prices are subject to change without prior notice.

BANK TRANSFER DETAILS

Account Name: ABAD Builders Pvt. Ltd.

Bank: State Bank of India, SME Vyttila

Account Number: 44837573428

IFSC: SBIN0063662

SWIFT: SBININBB394